| Total Revenue | | 696 | 664 | 646 | |
| Cost of Goods Sold Incl. D&A | | 122 | 119 | 139 |
| Gross Profit | | 573 | 546 | 506 |
| Selling, General and Administrative Excl. Other | | 217 | 208 | 202 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 134 | 116 | 119 |
| Operating Income | | 222 | 221 | 185 |
| Interest Expense | | 109 | 107 | 125 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 222 | 221 | 185 |
| Income Taxes | | 42 | 41 | 33 |
| Consolidated Net Income | | 180 | 180 | 151 |
| Net Income From Continuing Operations | | 180 | 180 | 151 |
| Net Income | | 180 | 180 | 151 |
| EPS (Recurring) | | 10.97 | 11.18 | 9.38 |
| EPS (Basic, Before Extraordinaries) | | 10.97 | 11.18 | 9.38 |
| EPS (Diluted) | | 10.90 | 11.11 | 9.32 |
| EBITDA | | 233 | 230 | 197 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.20 | 13.70 | — |
| Price To Sales Ratio | | 4.31 | 3.67 | — |
| Gross Margin | | 82.33 | 82.23 | 78.33 |
| Operating Margin | | 31.90 | 33.28 | 28.64 |
| Net Margin | | 25.86 | 27.11 | 23.37 |
| Shares Outstanding | | 17 | 16 | 16 |
| Market Capitalization | | 3,003 | 2,435 | — |
| Operating Lease Expense | | — | — | — |