| Total Revenue | | 1,899 | 1,882 | 1,770 | |
| Cost of Goods Sold Incl. D&A | | 1,186 | 1,321 | 1,316 |
| Gross Profit | | 712 | 561 | 455 |
| Selling, General and Administrative Excl. Other | | 43 | 46 | 16 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 162 | -3 | 11 |
| Operating Income | | 507 | 518 | 428 |
| Interest Expense | | 5 | 5 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -6 |
| Net Income Before Taxes | | 495 | 506 | 428 |
| Income Taxes | | 99 | 103 | 82 |
| Consolidated Net Income | | 395 | 403 | 346 |
| Net Income From Continuing Operations | | 395 | 403 | 346 |
| Net Income | | 395 | 403 | 346 |
| EPS (Recurring) | | 4.29 | 4.38 | 3.78 |
| EPS (Basic, Before Extraordinaries) | | 4.29 | 4.38 | 3.78 |
| EPS (Diluted) | | 4.28 | 4.36 | 3.74 |
| EBITDA | | 514 | 530 | 442 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.40 | 14.67 | — |
| Price To Sales Ratio | | 2.57 | 3.13 | — |
| Gross Margin | | 37.49 | 29.81 | 25.71 |
| Operating Margin | | 26.70 | 27.52 | 24.18 |
| Net Margin | | 20.80 | 21.41 | 19.55 |
| Shares Outstanding | | 92 | 92 | 92 |
| Market Capitalization | | 4,884 | 5,886 | — |
| Operating Lease Expense | | — | — | — |
