| Total Revenue | | 2,694 | 2,725 | 2,787 | |
| Cost of Goods Sold Incl. D&A | | 1,853 | 1,868 | 1,900 |
| Gross Profit | | 843 | 857 | 886 |
| Selling, General and Administrative Excl. Other | | 184 | 182 | 171 |
| Research and Development | | 131 | 132 | 125 |
| Other Operating Expense | | 1 | 0 | 0 |
| Operating Income | | 527 | 544 | 590 |
| Interest Expense | | 38 | 40 | 57 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -58 | -57 | -51 |
| Net Income Before Taxes | | 549 | 561 | 584 |
| Income Taxes | | 137 | 142 | 122 |
| Consolidated Net Income | | 410 | 419 | 462 |
| Net Income From Continuing Operations | | 410 | 419 | 462 |
| Net Income | | 410 | 419 | 462 |
| EPS (Recurring) | | 43.69 | 44.44 | 48.22 |
| EPS (Basic, Before Extraordinaries) | | 43.69 | 44.44 | 48.22 |
| EPS (Diluted) | | 43.69 | 44.44 | 48.22 |
| EBITDA | | 711 | 723 | 758 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.86 | 15.46 | — |
| Price To Sales Ratio | | 2.61 | 2.27 | — |
| Gross Margin | | 31.29 | 31.45 | 31.79 |
| Operating Margin | | 19.56 | 19.96 | 21.17 |
| Net Margin | | 15.22 | 15.38 | 16.58 |
| Shares Outstanding | | 9 | 9 | 10 |
| Market Capitalization | | 7,022 | 6,185 | — |
| Operating Lease Expense | | — | — | — |
