| Total Revenue | | 8,639 | 8,752 | 9,382 | |
| Cost of Goods Sold Incl. D&A | | 6,931 | 6,908 | 7,092 |
| Gross Profit | | 1,708 | 1,844 | 2,290 |
| Selling, General and Administrative Excl. Other | | 652 | 658 | 664 |
| Research and Development | | 248 | 255 | 250 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 808 | 931 | 1,376 |
| Interest Expense | | 213 | 208 | 216 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 144 | 155 | 82 |
| Net Income Before Taxes | | 451 | 568 | 1,078 |
| Income Taxes | | 52 | 93 | 170 |
| Consolidated Net Income | | 399 | 474 | 905 |
| Net Income From Continuing Operations | | 399 | 475 | 908 |
| Net Income | | 399 | 474 | 905 |
| EPS (Recurring) | | 3.49 | 4.13 | 7.75 |
| EPS (Basic, Before Extraordinaries) | | 3.49 | 4.13 | 7.75 |
| EPS (Diluted) | | 3.46 | 4.10 | 7.67 |
| EBITDA | | 1,182 | 1,289 | 1,803 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.95 | 15.57 | — |
| Price To Sales Ratio | | 0.96 | 0.84 | — |
| Gross Margin | | 19.77 | 21.07 | 24.41 |
| Operating Margin | | 9.35 | 10.64 | 14.67 |
| Net Margin | | 4.62 | 5.42 | 9.65 |
| Shares Outstanding | | 114 | 115 | 117 |
| Market Capitalization | | 8,264 | 7,340 | — |
| Operating Lease Expense | | — | — | — |
