| Total Revenue | | 28,090 | 13,727 | 14,722 | |
| Cost of Goods Sold Incl. D&A | | 18,009 | 7,888 | 8,209 |
| Gross Profit | | 10,081 | 5,839 | 6,513 |
| Selling, General and Administrative Excl. Other | | 3,874 | 2,373 | 2,457 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,517 | 1,346 | 1,482 |
| Operating Income | | 4,691 | 2,120 | 2,575 |
| Interest Expense | | 867 | 514 | 549 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 947 | 928 | 184 |
| Net Income Before Taxes | | -1,774 | 677 | -1,847 |
| Income Taxes | | 635 | 251 | 521 |
| Consolidated Net Income | | -2,518 | 373 | -2,369 |
| Net Income From Continuing Operations | | -2,408 | 426 | -2,368 |
| Net Income | | -2,518 | 373 | -2,369 |
| EPS (Recurring) | | -3.97 | 0.58 | -3.74 |
| EPS (Basic, Before Extraordinaries) | | -3.97 | 0.58 | -3.74 |
| EPS (Diluted) | | -3.97 | 0.58 | -3.74 |
| EBITDA | | 5,196 | 1,963 | 3,097 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 7.60 | — |
| Price To Sales Ratio | | 0.25 | 0.21 | — |
| Gross Margin | | 35.89 | 42.54 | 44.24 |
| Operating Margin | | 16.70 | 15.44 | 17.49 |
| Net Margin | | -8.96 | 2.72 | -16.09 |
| Shares Outstanding | | 649 | 641 | 633 |
| Market Capitalization | | 6,990 | 2,833 | — |
| Operating Lease Expense | | — | — | — |
