| Total Revenue | | 1,655 | 1,612 | 1,557 | |
| Cost of Goods Sold Incl. D&A | | 1,095 | 1,073 | 1,050 |
| Gross Profit | | 560 | 539 | 507 |
| Selling, General and Administrative Excl. Other | | 340 | 332 | 266 |
| Research and Development | | 0 | 0 | 49 |
| Other Operating Expense | | 0 | 0 | 1 |
| Operating Income | | 221 | 207 | 192 |
| Interest Expense | | 30 | 30 | 29 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 190 | 178 | 163 |
| Income Taxes | | 46 | 43 | 38 |
| Consolidated Net Income | | 144 | 134 | 125 |
| Net Income From Continuing Operations | | 144 | 134 | 125 |
| Net Income | | 144 | 134 | 125 |
| EPS (Recurring) | | 3.40 | 3.18 | 2.96 |
| EPS (Basic, Before Extraordinaries) | | 3.40 | 3.18 | 2.96 |
| EPS (Diluted) | | 3.39 | 3.16 | 2.94 |
| EBITDA | | 281 | 268 | 252 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.47 | 29.73 | — |
| Price To Sales Ratio | | 2.88 | 2.45 | — |
| Gross Margin | | 33.84 | 33.44 | 32.56 |
| Operating Margin | | 13.35 | 12.84 | 12.33 |
| Net Margin | | 8.70 | 8.31 | 8.03 |
| Shares Outstanding | | 42 | 42 | 42 |
| Market Capitalization | | 4,766 | 3,946 | — |
| Operating Lease Expense | | — | — | — |
