| Total Revenue | | 10,976 | 11,170 | 12,142 | |
| Cost of Goods Sold Incl. D&A | | 10,837 | 10,881 | 10,185 |
| Gross Profit | | 139 | 289 | 1,957 |
| Selling, General and Administrative Excl. Other | | 919 | 910 | 874 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 920 | 957 | 208 |
| Operating Income | | -1,700 | -1,578 | 875 |
| Interest Expense | | 66 | 161 | 159 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -142 | -222 |
| Net Income Before Taxes | | -1,753 | -1,597 | 938 |
| Income Taxes | | -198 | -164 | 291 |
| Consolidated Net Income | | -1,637 | -1,508 | 602 |
| Net Income From Continuing Operations | | -1,555 | -1,433 | 647 |
| Net Income | | -1,637 | -1,508 | 602 |
| EPS (Recurring) | | -12.74 | -11.73 | 4.66 |
| EPS (Basic, Before Extraordinaries) | | -12.74 | -11.73 | 4.66 |
| EPS (Diluted) | | -12.73 | -11.73 | 4.64 |
| EBITDA | | -449 | -199 | 2,211 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.94 | 0.85 | — |
| Gross Margin | | 1.27 | 2.59 | 16.12 |
| Operating Margin | | -15.49 | -14.13 | 7.21 |
| Net Margin | | -14.91 | -13.50 | 4.96 |
| Shares Outstanding | | 128 | 129 | 129 |
| Market Capitalization | | 10,276 | 9,538 | — |
| Operating Lease Expense | | — | — | — |
