| Total Revenue | | 5,109 | 5,117 | 5,276 | |
| Cost of Goods Sold Incl. D&A | | 3,464 | 3,447 | 3,478 |
| Gross Profit | | 1,645 | 1,670 | 1,798 |
| Selling, General and Administrative Excl. Other | | 830 | 835 | 847 |
| Research and Development | | 72 | 71 | 74 |
| Other Operating Expense | | 26 | 0 | 171 |
| Operating Income | | 717 | 764 | 706 |
| Interest Expense | | 182 | 193 | 205 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | 25 | 5 |
| Net Income Before Taxes | | 522 | 546 | 496 |
| Income Taxes | | 151 | 167 | 105 |
| Consolidated Net Income | | 369 | 378 | 391 |
| Net Income From Continuing Operations | | 371 | 379 | 391 |
| Net Income | | 369 | 378 | 391 |
| EPS (Recurring) | | 1.71 | 1.75 | 1.78 |
| EPS (Basic, Before Extraordinaries) | | 1.71 | 1.75 | 1.78 |
| EPS (Diluted) | | 1.71 | 1.74 | 1.78 |
| EBITDA | | 1,005 | 1,034 | 981 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.34 | 18.57 | — |
| Price To Sales Ratio | | 1.46 | 1.36 | — |
| Gross Margin | | 32.20 | 32.64 | 34.08 |
| Operating Margin | | 14.03 | 14.93 | 13.38 |
| Net Margin | | 7.22 | 7.39 | 7.41 |
| Shares Outstanding | | 214 | 216 | 219 |
| Market Capitalization | | 7,443 | 6,979 | — |
| Operating Lease Expense | | — | — | — |
