| Total Revenue | | 2,797 | 2,551 | 2,457 | |
| Cost of Goods Sold Incl. D&A | | 1,655 | 1,481 | 1,421 |
| Gross Profit | | 1,143 | 1,071 | 1,036 |
| Selling, General and Administrative Excl. Other | | 695 | 661 | 629 |
| Research and Development | | 71 | 68 | 63 |
| Other Operating Expense | | 0 | -1 | 0 |
| Operating Income | | 376 | 342 | 344 |
| Interest Expense | | 61 | 53 | 56 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 196 | 173 | 0 |
| Net Income Before Taxes | | 119 | 116 | 288 |
| Income Taxes | | -29 | -75 | 45 |
| Consolidated Net Income | | 148 | 191 | 244 |
| Net Income From Continuing Operations | | 149 | 191 | 243 |
| Net Income | | 148 | 191 | 244 |
| EPS (Recurring) | | 0.62 | 0.79 | 1.01 |
| EPS (Basic, Before Extraordinaries) | | 0.62 | 0.79 | 1.01 |
| EPS (Diluted) | | 0.62 | 0.79 | 1.01 |
| EBITDA | | 336 | 321 | 502 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 74.15 | 31.63 | — |
| Price To Sales Ratio | | 3.99 | 2.37 | — |
| Gross Margin | | 40.87 | 41.98 | 42.17 |
| Operating Margin | | 13.44 | 13.41 | 14.00 |
| Net Margin | | 5.29 | 7.49 | 9.93 |
| Shares Outstanding | | 243 | 242 | 242 |
| Market Capitalization | | 11,171 | 6,048 | — |
| Operating Lease Expense | | — | — | — |
