| Total Revenue | | 3,980 | 3,886 | 3,770 | |
| Cost of Goods Sold Incl. D&A | | 2,739 | 2,636 | 2,472 |
| Gross Profit | | 1,241 | 1,250 | 1,298 |
| Selling, General and Administrative Excl. Other | | 451 | 421 | 454 |
| Research and Development | | 105 | 97 | 84 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 685 | 732 | 760 |
| Interest Expense | | 125 | 28 | 149 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 51 | 57 | 11 |
| Net Income Before Taxes | | 509 | 647 | 600 |
| Income Taxes | | 342 | 362 | 167 |
| Consolidated Net Income | | 107 | 237 | 422 |
| Net Income From Continuing Operations | | 167 | 285 | 433 |
| Net Income | | 107 | 237 | 422 |
| EPS (Recurring) | | 1.31 | 1.49 | 2.66 |
| EPS (Basic, Before Extraordinaries) | | 1.31 | 1.49 | 2.66 |
| EPS (Diluted) | | 1.30 | 1.49 | 2.66 |
| EBITDA | | 856 | 918 | 966 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 65.82 | 32.60 | — |
| Price To Sales Ratio | | 3.42 | 1.99 | — |
| Gross Margin | | 31.18 | 32.17 | 34.43 |
| Operating Margin | | 17.21 | 18.84 | 20.16 |
| Net Margin | | 2.69 | 6.10 | 11.19 |
| Shares Outstanding | | 159 | 159 | 159 |
| Market Capitalization | | 13,606 | 7,724 | — |
| Operating Lease Expense | | — | — | — |