| Total Revenue | | 275 | 277 | 238 | |
| Cost of Goods Sold Incl. D&A | | 233 | 239 | 208 |
| Gross Profit | | 43 | 38 | 30 |
| Selling, General and Administrative Excl. Other | | 81 | 78 | 70 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | -76 |
| Operating Income | | -38 | -40 | 36 |
| Interest Expense | | 6 | 6 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -61 | -59 | -4 |
| Net Income Before Taxes | | 18 | 13 | 34 |
| Income Taxes | | -3 | -4 | 0 |
| Consolidated Net Income | | 21 | 18 | 34 |
| Net Income From Continuing Operations | | 21 | 18 | 34 |
| Net Income | | 21 | 18 | 34 |
| EPS (Recurring) | | 2.88 | 2.37 | 4.58 |
| EPS (Basic, Before Extraordinaries) | | 2.88 | 2.37 | 4.58 |
| EPS (Diluted) | | 2.87 | 2.35 | 4.55 |
| EBITDA | | 47 | 44 | 64 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.38 | 20.87 | — |
| Price To Sales Ratio | | 1.27 | 1.24 | — |
| Gross Margin | | 15.64 | 13.72 | 12.61 |
| Operating Margin | | -13.82 | -14.44 | 15.13 |
| Net Margin | | 7.64 | 6.50 | 14.29 |
| Shares Outstanding | | 7 | 7 | 7 |
| Market Capitalization | | 349 | 343 | — |
| Operating Lease Expense | | — | — | — |
