| Total Revenue | | 462 | 469 | 404 | |
| Cost of Goods Sold Incl. D&A | | 184 | 382 | 179 |
| Gross Profit | | 278 | 87 | 226 |
| Selling, General and Administrative Excl. Other | | 107 | 26 | 143 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 334 | 0 | 301 |
| Operating Income | | -163 | 61 | -218 |
| Interest Expense | | 16 | 17 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | -1 | 5 |
| Net Income Before Taxes | | -180 | 44 | -236 |
| Income Taxes | | -6 | 2 | -9 |
| Consolidated Net Income | | -174 | 42 | -226 |
| Net Income From Continuing Operations | | -174 | 42 | -226 |
| Net Income | | -174 | 42 | -226 |
| EPS (Recurring) | | -4.08 | 0.98 | -5.72 |
| EPS (Basic, Before Extraordinaries) | | -4.08 | 0.98 | -5.72 |
| EPS (Diluted) | | -4.07 | 0.96 | -5.72 |
| EBITDA | | -113 | 103 | -158 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 19.83 | — |
| Price To Sales Ratio | | 1.81 | 1.75 | — |
| Gross Margin | | 60.17 | 18.55 | 55.94 |
| Operating Margin | | -35.28 | 13.01 | -53.96 |
| Net Margin | | -37.66 | 8.96 | -55.94 |
| Shares Outstanding | | 43 | 43 | 40 |
| Market Capitalization | | 836 | 819 | — |
| Operating Lease Expense | | — | — | — |
