| Total Revenue | | 1,470 | 1,310 | 1,525 | |
| Cost of Goods Sold Incl. D&A | | 908 | 1,199 | 45 |
| Gross Profit | | 561 | 111 | 1,480 |
| Selling, General and Administrative Excl. Other | | 75 | 66 | 63 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 343 | 0 | 1,162 |
| Operating Income | | 143 | 46 | 255 |
| Interest Expense | | 10 | 10 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -19 | -33 |
| Net Income Before Taxes | | 148 | 54 | 284 |
| Income Taxes | | 9 | -3 | 33 |
| Consolidated Net Income | | 138 | 57 | 251 |
| Net Income From Continuing Operations | | 138 | 57 | 251 |
| Net Income | | 138 | 57 | 251 |
| EPS (Recurring) | | 2.62 | 1.08 | 4.79 |
| EPS (Basic, Before Extraordinaries) | | 2.62 | 1.08 | 4.79 |
| EPS (Diluted) | | 2.62 | 1.08 | 4.79 |
| EBITDA | | 356 | 255 | 447 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 34.57 | 81.64 | — |
| Price To Sales Ratio | | 3.27 | 3.57 | — |
| Gross Margin | | 38.16 | 8.47 | 97.05 |
| Operating Margin | | 9.73 | 3.51 | 16.72 |
| Net Margin | | 9.39 | 4.35 | 16.46 |
| Shares Outstanding | | 53 | 53 | 52 |
| Market Capitalization | | 4,801 | 4,673 | — |
| Operating Lease Expense | | — | — | — |
