| Total Revenue | | 2,170 | 2,195 | 2,449 | |
| Cost of Goods Sold Incl. D&A | | 1,650 | 1,726 | 1,941 |
| Gross Profit | | 519 | 468 | 507 |
| Selling, General and Administrative Excl. Other | | 20,851 | 83,119 | 82 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -20,645 | -83,036 | 0 |
| Operating Income | | 313 | 385 | 425 |
| Interest Expense | | 43 | 40 | 35 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 10 | 9 |
| Net Income Before Taxes | | 269 | 336 | 381 |
| Income Taxes | | 17 | 19 | 16 |
| Consolidated Net Income | | 246 | 311 | 361 |
| Net Income From Continuing Operations | | 253 | 317 | 366 |
| Net Income | | 246 | 311 | 361 |
| EPS (Recurring) | | 1.91 | 2.42 | 2.77 |
| EPS (Basic, Before Extraordinaries) | | 1.91 | 2.42 | 2.77 |
| EPS (Diluted) | | 1.91 | 2.42 | 2.77 |
| EBITDA | | 626 | 675 | 702 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.31 | 9.60 | — |
| Price To Sales Ratio | | 1.40 | 1.35 | — |
| Gross Margin | | 23.92 | 21.32 | 20.70 |
| Operating Margin | | 14.42 | 17.54 | 17.35 |
| Net Margin | | 11.34 | 14.17 | 14.74 |
| Shares Outstanding | | 129 | 128 | 128 |
| Market Capitalization | | 3,034 | 2,973 | — |
| Operating Lease Expense | | — | — | — |
