| Total Revenue | | 2,122 | 2,129 | 2,957 | |
| Cost of Goods Sold Incl. D&A | | 2,086 | 2,127 | 2,626 |
| Gross Profit | | 37 | 3 | 332 |
| Selling, General and Administrative Excl. Other | | 62 | 60 | 74 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 4 | 30 |
| Operating Income | | -31 | -61 | 228 |
| Interest Expense | | 4 | 3 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 24 | 23 | 13 |
| Net Income Before Taxes | | -58 | -87 | 211 |
| Income Taxes | | -19 | -26 | 23 |
| Consolidated Net Income | | -39 | -62 | 188 |
| Net Income From Continuing Operations | | -39 | -62 | 188 |
| Net Income | | -39 | -62 | 188 |
| EPS (Recurring) | | -3.01 | -4.75 | 14.41 |
| EPS (Basic, Before Extraordinaries) | | -3.01 | -4.75 | 14.41 |
| EPS (Diluted) | | -3.01 | -4.75 | 14.28 |
| EBITDA | | 136 | 118 | 389 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.14 | 1.22 | — |
| Gross Margin | | 1.74 | 0.14 | 11.23 |
| Operating Margin | | -1.46 | -2.87 | 7.71 |
| Net Margin | | -1.84 | -2.91 | 6.36 |
| Shares Outstanding | | 13 | 13 | 13 |
| Market Capitalization | | 2,415 | 2,598 | — |
| Operating Lease Expense | | — | — | — |
