| Total Revenue | | 4,231 | 4,165 | 2,149 | |
| Cost of Goods Sold Incl. D&A | | 4,199 | 4,166 | 498 |
| Gross Profit | | 33 | -1 | 1,651 |
| Selling, General and Administrative Excl. Other | | 162 | 215 | 115 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10 | 0 | 1,271 |
| Operating Income | | -139 | -216 | 265 |
| Interest Expense | | 43 | 40 | 22 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -43 | -22 | -88 |
| Net Income Before Taxes | | -138 | -234 | 331 |
| Income Taxes | | -76 | -80 | 44 |
| Consolidated Net Income | | -63 | -153 | 286 |
| Net Income From Continuing Operations | | -63 | -153 | 286 |
| Net Income | | -63 | -153 | 286 |
| EPS (Recurring) | | -1.22 | -2.98 | 9.67 |
| EPS (Basic, Before Extraordinaries) | | -1.22 | -2.98 | 9.67 |
| EPS (Diluted) | | -1.22 | -2.98 | 9.65 |
| EBITDA | | 549 | 427 | 576 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.01 | 1.08 | — |
| Gross Margin | | 0.78 | -0.02 | 76.83 |
| Operating Margin | | -3.29 | -5.19 | 12.33 |
| Net Margin | | -1.49 | -3.67 | 13.31 |
| Shares Outstanding | | 51 | 51 | 30 |
| Market Capitalization | | 4,262 | 4,514 | — |
| Operating Lease Expense | | — | — | — |
