| Total Revenue | | 3,897 | 3,862 | 4,237 | |
| Cost of Goods Sold Incl. D&A | | 3,638 | 3,756 | 3,421 |
| Gross Profit | | 261 | 106 | 816 |
| Selling, General and Administrative Excl. Other | | 114 | 105 | 91 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 238 | 0 | 280 |
| Operating Income | | -91 | 1 | 445 |
| Interest Expense | | 43 | 44 | 47 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -14 | -10 | -118 |
| Net Income Before Taxes | | -117 | -33 | 516 |
| Income Taxes | | -12 | 9 | 109 |
| Consolidated Net Income | | -120 | -53 | 371 |
| Net Income From Continuing Operations | | -106 | -42 | 407 |
| Net Income | | -120 | -53 | 371 |
| EPS (Recurring) | | -0.99 | -0.43 | 3.06 |
| EPS (Basic, Before Extraordinaries) | | -0.99 | -0.43 | 3.06 |
| EPS (Diluted) | | -0.99 | -0.43 | 2.70 |
| EBITDA | | 333 | 431 | 955 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.78 | 0.94 | — |
| Gross Margin | | 6.70 | 2.74 | 19.26 |
| Operating Margin | | -2.34 | 0.03 | 10.50 |
| Net Margin | | -3.08 | -1.37 | 8.76 |
| Shares Outstanding | | 122 | 122 | 125 |
| Market Capitalization | | 3,026 | 3,623 | — |
| Operating Lease Expense | | — | — | — |
