| Total Revenue | | 524 | 537 | 666 | |
| Cost of Goods Sold Incl. D&A | | 517 | 523 | 600 |
| Gross Profit | | 7 | 13 | 66 |
| Selling, General and Administrative Excl. Other | | 72 | 69 | 49 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -65 | -56 | 17 |
| Interest Expense | | 6 | 8 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -2 | -4 |
| Net Income Before Taxes | | -73 | -62 | 15 |
| Income Taxes | | -12 | -11 | 4 |
| Consolidated Net Income | | -60 | -51 | 11 |
| Net Income From Continuing Operations | | -60 | -51 | 11 |
| Net Income | | -60 | -51 | 11 |
| EPS (Recurring) | | -1.12 | -0.96 | 0.22 |
| EPS (Basic, Before Extraordinaries) | | -1.12 | -0.96 | 0.22 |
| EPS (Diluted) | | -1.21 | -1.03 | 0.21 |
| EBITDA | | 2 | 15 | 88 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.44 | 1.81 | — |
| Gross Margin | | 1.34 | 2.42 | 9.91 |
| Operating Margin | | -12.40 | -10.43 | 2.55 |
| Net Margin | | -11.45 | -9.50 | 1.65 |
| Shares Outstanding | | 54 | 54 | 54 |
| Market Capitalization | | 755 | 972 | — |
| Operating Lease Expense | | — | — | — |
