| Total Revenue | | 490 | 480 | 454 | |
| Cost of Goods Sold Incl. D&A | | 133 | 132 | 130 |
| Gross Profit | | 356 | 348 | 325 |
| Selling, General and Administrative Excl. Other | | 327 | 323 | 305 |
| Research and Development | | 0 | 0 | 2 |
| Other Operating Expense | | 0 | 0 | -2 |
| Operating Income | | 28 | 25 | 20 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -5 | 2 |
| Net Income Before Taxes | | 31 | 30 | 18 |
| Income Taxes | | 10 | 9 | 11 |
| Consolidated Net Income | | 19 | 20 | 8 |
| Net Income From Continuing Operations | | 22 | 20 | 8 |
| Net Income | | 19 | 20 | 8 |
| EPS (Recurring) | | 1.11 | 1.08 | 0.41 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | 1.08 | 0.41 |
| EPS (Diluted) | | 1.10 | 1.06 | 0.40 |
| EBITDA | | 44 | 44 | 33 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.29 | 20.36 | — |
| Price To Sales Ratio | | 0.74 | 0.81 | — |
| Gross Margin | | 72.65 | 72.50 | 71.59 |
| Operating Margin | | 5.71 | 5.21 | 4.41 |
| Net Margin | | 3.88 | 4.17 | 1.76 |
| Shares Outstanding | | 18 | 18 | 19 |
| Market Capitalization | | 362 | 388 | — |
| Operating Lease Expense | | — | — | — |
