| Total Revenue | | 1,812 | 1,829 | 1,932 | |
| Cost of Goods Sold Incl. D&A | | 1,440 | 1,447 | 1,511 |
| Gross Profit | | 373 | 382 | 422 |
| Selling, General and Administrative Excl. Other | | 186 | 184 | 188 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 411 |
| Operating Income | | 185 | 198 | -177 |
| Interest Expense | | 149 | 152 | 157 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 130 | 94 | -4 |
| Net Income Before Taxes | | -92 | -48 | -331 |
| Income Taxes | | -16 | -4 | -79 |
| Consolidated Net Income | | -77 | -43 | -251 |
| Net Income From Continuing Operations | | -77 | -43 | -251 |
| Net Income | | -77 | -43 | -251 |
| EPS (Recurring) | | -0.96 | -0.54 | -3.18 |
| EPS (Basic, Before Extraordinaries) | | -0.96 | -0.54 | -3.18 |
| EPS (Diluted) | | -0.96 | -0.54 | -3.18 |
| EBITDA | | 132 | 191 | -85 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.17 | 0.18 | — |
| Gross Margin | | 20.58 | 20.89 | 21.84 |
| Operating Margin | | 10.21 | 10.83 | -9.16 |
| Net Margin | | -4.25 | -2.35 | -12.99 |
| Shares Outstanding | | 80 | 80 | 79 |
| Market Capitalization | | 311 | 336 | — |
| Operating Lease Expense | | — | — | — |
