| Total Revenue | | 265 | 275 | 326 | |
| Cost of Goods Sold Incl. D&A | | 256 | 268 | 285 |
| Gross Profit | | 9 | 8 | 42 |
| Selling, General and Administrative Excl. Other | | 256 | 218 | 172 |
| Research and Development | | 21 | 23 | 28 |
| Other Operating Expense | | -50 | 0 | -2 |
| Operating Income | | -218 | -233 | -156 |
| Interest Expense | | 20 | 14 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -466 | -7 |
| Net Income Before Taxes | | 245 | 220 | -160 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 245 | 220 | -160 |
| Net Income From Continuing Operations | | 245 | 220 | -160 |
| Net Income | | 245 | 220 | -160 |
| EPS (Recurring) | | -1.09 | 1.15 | -2.43 |
| EPS (Basic, Before Extraordinaries) | | -1.09 | 1.15 | -2.43 |
| EPS (Diluted) | | -2.22 | -1.83 | -2.43 |
| EBITDA | | -175 | 266 | -126 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.22 | 0.46 | — |
| Gross Margin | | 3.40 | 2.91 | 12.88 |
| Operating Margin | | -82.26 | -84.73 | -47.85 |
| Net Margin | | 92.45 | 80.00 | -49.08 |
| Shares Outstanding | | 455 | 155 | 66 |
| Market Capitalization | | 323 | 127 | — |
| Operating Lease Expense | | — | — | — |
