| Total Revenue | | 389 | 398 | 391 | |
| Cost of Goods Sold Incl. D&A | | 243 | 260 | 230 |
| Gross Profit | | 145 | 138 | 161 |
| Selling, General and Administrative Excl. Other | | 152 | 94 | 149 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 14 | 69 | 8 |
| Operating Income | | -19 | -25 | 4 |
| Interest Expense | | 11 | 8 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 0 | 0 |
| Net Income Before Taxes | | -30 | -32 | -7 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -11 | -12 | -3 |
| Net Income From Continuing Operations | | -31 | -32 | -8 |
| Net Income | | -11 | -12 | -3 |
| EPS (Recurring) | | -0.14 | -0.13 | -0.04 |
| EPS (Basic, Before Extraordinaries) | | -0.14 | -0.13 | -0.04 |
| EPS (Diluted) | | -0.14 | -0.13 | -0.04 |
| EBITDA | | -10 | -12 | 14 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.27 | 0.26 | — |
| Gross Margin | | 37.28 | 34.67 | 41.18 |
| Operating Margin | | -4.88 | -6.28 | 1.02 |
| Net Margin | | -2.83 | -3.02 | -0.77 |
| Shares Outstanding | | 79 | 95 | 71 |
| Market Capitalization | | 103 | 105 | — |
| Operating Lease Expense | | — | — | — |
