| Total Revenue | | 229 | 212 | 187 | |
| Cost of Goods Sold Incl. D&A | | 165 | 154 | 138 |
| Gross Profit | | 64 | 58 | 49 |
| Selling, General and Administrative Excl. Other | | 42 | 41 | 34 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3 | 1 | 1 |
| Operating Income | | 21 | 16 | 14 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -4 | 0 |
| Net Income Before Taxes | | 21 | 20 | 14 |
| Income Taxes | | 7 | 6 | 5 |
| Consolidated Net Income | | 16 | 14 | 9 |
| Net Income From Continuing Operations | | 16 | 14 | 9 |
| Net Income | | 16 | 14 | 9 |
| EPS (Recurring) | | 0.99 | 0.91 | 0.61 |
| EPS (Basic, Before Extraordinaries) | | 0.99 | 0.91 | 0.61 |
| EPS (Diluted) | | 0.97 | 0.89 | 0.59 |
| EBITDA | | 25 | 24 | 17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.22 | 27.22 | — |
| Price To Sales Ratio | | 1.67 | 1.71 | — |
| Gross Margin | | 27.95 | 27.36 | 26.20 |
| Operating Margin | | 9.17 | 7.55 | 7.49 |
| Net Margin | | 6.99 | 6.60 | 4.81 |
| Shares Outstanding | | 15 | 15 | 15 |
| Market Capitalization | | 381 | 363 | — |
| Operating Lease Expense | | — | — | — |
