| Total Revenue | | 1,284 | 1,189 | 851 | |
| Cost of Goods Sold Incl. D&A | | 1,116 | 1,066 | 697 |
| Gross Profit | | 167 | 123 | 154 |
| Selling, General and Administrative Excl. Other | | 183 | 185 | 185 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 10 | 0 | 18 |
| Operating Income | | -26 | -63 | -49 |
| Interest Expense | | 53 | 56 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -26 | -7 |
| Net Income Before Taxes | | -74 | -92 | -76 |
| Income Taxes | | -1 | -2 | 4 |
| Consolidated Net Income | | -73 | -90 | -80 |
| Net Income From Continuing Operations | | -73 | -90 | -80 |
| Net Income | | -73 | -90 | -80 |
| EPS (Recurring) | | -0.75 | -0.94 | -0.89 |
| EPS (Basic, Before Extraordinaries) | | -0.75 | -0.94 | -0.89 |
| EPS (Diluted) | | -0.75 | -0.94 | -0.89 |
| EBITDA | | 41 | 19 | -8 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.69 | 0.33 | — |
| Gross Margin | | 13.01 | 10.34 | 18.10 |
| Operating Margin | | -2.02 | -5.30 | -5.76 |
| Net Margin | | -5.69 | -7.57 | -9.40 |
| Shares Outstanding | | 98 | 95 | 90 |
| Market Capitalization | | 885 | 387 | — |
| Operating Lease Expense | | — | — | — |
