| Total Revenue | | 1,416 | 1,451 | 1,331 | |
| Cost of Goods Sold Incl. D&A | | 951 | 942 | 837 |
| Gross Profit | | 465 | 509 | 495 |
| Selling, General and Administrative Excl. Other | | 274 | 290 | 268 |
| Research and Development | | 0 | 6 | 5 |
| Other Operating Expense | | -5 | -6 | 1 |
| Operating Income | | 197 | 219 | 221 |
| Interest Expense | | 19 | 23 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 330 | 59 | 9 |
| Net Income Before Taxes | | -144 | 136 | 186 |
| Income Taxes | | -38 | 32 | 47 |
| Consolidated Net Income | | -106 | 104 | 139 |
| Net Income From Continuing Operations | | -106 | 104 | 139 |
| Net Income | | -106 | 104 | 139 |
| EPS (Recurring) | | -1.18 | 1.03 | 1.39 |
| EPS (Basic, Before Extraordinaries) | | -1.18 | 1.03 | 1.39 |
| EPS (Diluted) | | -1.19 | 1.02 | 1.38 |
| EBITDA | | -114 | 183 | 240 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 28.07 | — |
| Price To Sales Ratio | | 0.82 | 1.99 | — |
| Gross Margin | | 32.84 | 35.08 | 37.19 |
| Operating Margin | | 13.91 | 15.09 | 16.60 |
| Net Margin | | -7.49 | 7.17 | 10.44 |
| Shares Outstanding | | 92 | 101 | 100 |
| Market Capitalization | | 1,162 | 2,892 | — |
| Operating Lease Expense | | — | — | — |
