| Total Revenue | | 1,165 | 1,107 | 1,067 | |
| Cost of Goods Sold Incl. D&A | | 949 | 904 | 853 |
| Gross Profit | | 216 | 203 | 214 |
| Selling, General and Administrative Excl. Other | | 122 | 121 | 132 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -2 | -2 | -3 |
| Operating Income | | 96 | 85 | 85 |
| Interest Expense | | 4 | 4 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 3 | 3 |
| Net Income Before Taxes | | 90 | 78 | 80 |
| Income Taxes | | 23 | 19 | 20 |
| Consolidated Net Income | | 68 | 59 | 60 |
| Net Income From Continuing Operations | | 68 | 59 | 60 |
| Net Income | | 68 | 59 | 60 |
| EPS (Recurring) | | 5.74 | 5.06 | 5.19 |
| EPS (Basic, Before Extraordinaries) | | 5.74 | 5.06 | 5.19 |
| EPS (Diluted) | | 5.71 | 5.03 | 5.15 |
| EBITDA | | 126 | 113 | 109 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.67 | 12.52 | — |
| Price To Sales Ratio | | 0.80 | 0.68 | — |
| Gross Margin | | 18.54 | 18.34 | 20.06 |
| Operating Margin | | 8.24 | 7.68 | 7.97 |
| Net Margin | | 5.84 | 5.33 | 5.62 |
| Shares Outstanding | | 12 | 12 | 12 |
| Market Capitalization | | 936 | 756 | — |
| Operating Lease Expense | | — | — | — |
