| Total Revenue | | 28,884 | 28,063 | 27,483 | |
| Cost of Goods Sold Incl. D&A | | 24,129 | 23,168 | 23,024 |
| Gross Profit | | 4,755 | 4,895 | 4,459 |
| Selling, General and Administrative Excl. Other | | 2,243 | 4,467 | 346 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,531 | 0 | 3,792 |
| Operating Income | | 981 | 428 | 321 |
| Interest Expense | | 121 | 113 | 214 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -180 | -248 | -491 |
| Net Income Before Taxes | | 1,040 | 563 | 598 |
| Income Taxes | | 223 | 122 | 133 |
| Consolidated Net Income | | 817 | 441 | 465 |
| Net Income From Continuing Operations | | 817 | 441 | 465 |
| Net Income | | 817 | 441 | 465 |
| EPS (Recurring) | | 1.58 | 0.82 | 0.81 |
| EPS (Basic, Before Extraordinaries) | | 1.58 | 0.82 | 0.81 |
| EPS (Diluted) | | 1.55 | 0.79 | 0.75 |
| EBITDA | | 2,724 | 2,236 | 2,469 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.95 | 52.32 | — |
| Price To Sales Ratio | | 0.83 | 0.80 | — |
| Gross Margin | | 16.46 | 17.44 | 16.22 |
| Operating Margin | | 3.40 | 1.53 | 1.17 |
| Net Margin | | 2.83 | 1.57 | 1.69 |
| Shares Outstanding | | 498 | 540 | 598 |
| Market Capitalization | | 23,889 | 22,318 | — |
| Operating Lease Expense | | — | — | — |
