| Total Revenue | | 65,178 | 63,364 | 61,643 | |
| Cost of Goods Sold Incl. D&A | | 48,109 | 48,889 | 45,086 |
| Gross Profit | | 17,069 | 14,475 | 16,557 |
| Selling, General and Administrative Excl. Other | | 3,386 | 2,485 | 3,874 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7,929 | 6,168 | 6,688 |
| Operating Income | | 5,754 | 5,822 | 5,995 |
| Interest Expense | | 651 | 679 | 747 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -265 | 233 | 590 |
| Net Income Before Taxes | | 5,650 | 6,185 | 4,658 |
| Income Taxes | | 1,173 | 1,180 | 1,201 |
| Consolidated Net Income | | 4,477 | 5,005 | 3,457 |
| Net Income From Continuing Operations | | 4,477 | 5,005 | 3,457 |
| Net Income | | 4,477 | 5,005 | 3,457 |
| EPS (Recurring) | | 6.92 | 7.72 | 5.39 |
| EPS (Basic, Before Extraordinaries) | | 6.92 | 7.72 | 5.39 |
| EPS (Diluted) | | 6.85 | 7.66 | 5.33 |
| EBITDA | | 9,097 | 8,032 | 7,918 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.29 | 9.06 | — |
| Price To Sales Ratio | | 0.84 | 0.71 | — |
| Gross Margin | | 26.19 | 22.84 | 26.86 |
| Operating Margin | | 8.83 | 9.19 | 9.73 |
| Net Margin | | 6.87 | 7.90 | 5.61 |
| Shares Outstanding | | 652 | 648 | 648 |
| Market Capitalization | | 54,885 | 44,971 | — |
| Operating Lease Expense | | — | — | — |
