| Total Revenue | | 60,466 | 59,070 | 57,063 | |
| Cost of Goods Sold Incl. D&A | | 21,620 | 21,192 | 37,643 |
| Gross Profit | | 38,846 | 37,878 | 19,420 |
| Selling, General and Administrative Excl. Other | | 9,492 | 2,109 | 2,231 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 24,251 | 31,056 | 12,093 |
| Operating Income | | 5,103 | 4,713 | 5,096 |
| Interest Expense | | 1,185 | 1,220 | 1,402 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -623 | 114 | -474 |
| Net Income Before Taxes | | 4,698 | 4,306 | 4,168 |
| Income Taxes | | 1,034 | 953 | 1,019 |
| Consolidated Net Income | | 3,665 | 3,353 | 3,149 |
| Net Income From Continuing Operations | | 3,664 | 3,353 | 3,149 |
| Net Income | | 3,665 | 3,353 | 3,149 |
| EPS (Recurring) | | 11.26 | 10.21 | 9.58 |
| EPS (Basic, Before Extraordinaries) | | 11.26 | 10.21 | 9.58 |
| EPS (Diluted) | | 11.20 | 10.22 | 9.45 |
| EBITDA | | 8,693 | 7,537 | 8,498 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.56 | 10.94 | — |
| Price To Sales Ratio | | 0.64 | 0.62 | — |
| Gross Margin | | 64.24 | 64.12 | 34.03 |
| Operating Margin | | 8.44 | 7.98 | 8.93 |
| Net Margin | | 6.06 | 5.68 | 5.52 |
| Shares Outstanding | | 327 | 327 | 333 |
| Market Capitalization | | 38,691 | 36,565 | — |
| Operating Lease Expense | | — | — | — |
