| Total Revenue | | 2,030 | 1,945 | 1,711 | |
| Cost of Goods Sold Incl. D&A | | 888 | 869 | 610 |
| Gross Profit | | 1,142 | 1,076 | 1,101 |
| Selling, General and Administrative Excl. Other | | 19 | 18 | 17 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 221 | 170 | 127 |
| Operating Income | | 903 | 887 | 957 |
| Interest Expense | | 107 | 80 | 45 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 96 | 106 | -201 |
| Net Income Before Taxes | | 770 | 781 | 1,112 |
| Income Taxes | | 210 | 211 | 346 |
| Consolidated Net Income | | 534 | 548 | 740 |
| Net Income From Continuing Operations | | 558 | 570 | 766 |
| Net Income | | 534 | 548 | 740 |
| EPS (Recurring) | | 17.83 | 18.26 | 24.67 |
| EPS (Basic, Before Extraordinaries) | | 17.83 | 18.26 | 24.67 |
| EPS (Diluted) | | 17.83 | 18.26 | 24.67 |
| EBITDA | | 994 | 951 | 1,284 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.29 | 17.71 | — |
| Price To Sales Ratio | | 4.55 | 4.99 | — |
| Gross Margin | | 56.26 | 55.32 | 64.35 |
| Operating Margin | | 44.48 | 45.60 | 55.93 |
| Net Margin | | 26.31 | 28.17 | 43.25 |
| Shares Outstanding | | 30 | 30 | 30 |
| Market Capitalization | | 9,246 | 9,702 | — |
| Operating Lease Expense | | — | — | — |