| Total Revenue | | 55,994 | 54,633 | 54,211 | |
| Cost of Goods Sold Incl. D&A | | 43,785 | 44,162 | 42,746 |
| Gross Profit | | 12,209 | 10,471 | 11,465 |
| Selling, General and Administrative Excl. Other | | 2,055 | 1,997 | 1,812 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8,457 | 7,007 | 7,039 |
| Operating Income | | 1,697 | 1,467 | 2,614 |
| Interest Expense | | 890 | 1,716 | 1,934 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -480 | -439 | -474 |
| Net Income Before Taxes | | 362 | 190 | 1,154 |
| Income Taxes | | 160 | 79 | 308 |
| Consolidated Net Income | | 202 | 111 | 846 |
| Net Income From Continuing Operations | | 202 | 111 | 846 |
| Net Income | | 202 | 111 | 846 |
| EPS (Recurring) | | 0.31 | 0.17 | 1.29 |
| EPS (Basic, Before Extraordinaries) | | 0.31 | 0.17 | 1.29 |
| EPS (Diluted) | | 0.31 | 0.17 | 1.24 |
| EBITDA | | 4,159 | 3,881 | 5,014 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.58 | 90.18 | — |
| Price To Sales Ratio | | 0.19 | 0.19 | — |
| Gross Margin | | 21.80 | 19.17 | 21.15 |
| Operating Margin | | 3.03 | 2.69 | 4.82 |
| Net Margin | | 0.36 | 0.20 | 1.56 |
| Shares Outstanding | | 661 | 660 | 657 |
| Market Capitalization | | 10,569 | 10,118 | — |
| Operating Lease Expense | | — | — | — |
