| Total Revenue | | 3,771 | 3,618 | 3,446 | |
| Cost of Goods Sold Incl. D&A | | 2,440 | 2,331 | 2,219 |
| Gross Profit | | 1,332 | 1,286 | 1,228 |
| Selling, General and Administrative Excl. Other | | 213 | 208 | 208 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 254 | 259 | 267 |
| Operating Income | | 864 | 819 | 753 |
| Interest Expense | | 100 | 98 | 84 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -53 | -55 | -37 |
| Net Income Before Taxes | | 816 | 776 | 706 |
| Income Taxes | | 108 | 104 | 98 |
| Consolidated Net Income | | 707 | 672 | 608 |
| Net Income From Continuing Operations | | 707 | 672 | 608 |
| Net Income | | 707 | 672 | 608 |
| EPS (Recurring) | | 17.16 | 16.28 | 14.55 |
| EPS (Basic, Before Extraordinaries) | | 17.16 | 16.28 | 14.55 |
| EPS (Diluted) | | 17.16 | 16.28 | 14.55 |
| EBITDA | | 1,297 | 1,239 | 1,121 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.80 | 7.41 | — |
| Price To Sales Ratio | | 1.64 | 1.37 | — |
| Gross Margin | | 35.32 | 35.54 | 35.64 |
| Operating Margin | | 22.91 | 22.64 | 21.85 |
| Net Margin | | 18.75 | 18.57 | 17.64 |
| Shares Outstanding | | 41 | 41 | 42 |
| Market Capitalization | | 6,193 | 4,945 | — |
| Operating Lease Expense | | — | — | — |
