| Total Revenue | | 1,774 | 1,699 | 1,462 | |
| Cost of Goods Sold Incl. D&A | | 1,188 | 390 | 334 |
| Gross Profit | | 586 | 1,309 | 1,129 |
| Selling, General and Administrative Excl. Other | | 1,315 | 0 | 12 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1,699 | 391 | 295 |
| Operating Income | | 972 | 918 | 822 |
| Interest Expense | | 156 | 228 | 255 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 80 | 181 | 0 |
| Net Income Before Taxes | | 796 | 737 | 662 |
| Income Taxes | | 229 | 215 | 177 |
| Consolidated Net Income | | 587 | 522 | 470 |
| Net Income From Continuing Operations | | 567 | 522 | 485 |
| Net Income | | 587 | 522 | 470 |
| EPS (Recurring) | | 11.63 | 10.33 | 9.59 |
| EPS (Basic, Before Extraordinaries) | | 11.63 | 10.33 | 9.59 |
| EPS (Diluted) | | 11.62 | 10.33 | 9.59 |
| EBITDA | | 1,094 | 933 | 989 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.89 | 25.51 | — |
| Price To Sales Ratio | | 7.31 | 7.91 | — |
| Gross Margin | | 33.03 | 77.05 | 77.22 |
| Operating Margin | | 54.79 | 54.03 | 56.22 |
| Net Margin | | 33.09 | 30.72 | 32.15 |
| Shares Outstanding | | 51 | 51 | 51 |
| Market Capitalization | | 12,970 | 13,445 | — |
| Operating Lease Expense | | — | — | — |
