| Total Revenue | | 1,674 | 1,706 | 2,203 | |
| Cost of Goods Sold Incl. D&A | | 1,335 | 1,352 | 1,669 |
| Gross Profit | | 340 | 354 | 533 |
| Selling, General and Administrative Excl. Other | | 261 | 274 | 321 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | 0 |
| Operating Income | | 79 | 80 | 212 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -18 | -19 | -47 |
| Net Income Before Taxes | | 97 | 98 | 259 |
| Income Taxes | | 27 | 26 | 63 |
| Consolidated Net Income | | 71 | 73 | 196 |
| Net Income From Continuing Operations | | 71 | 73 | 196 |
| Net Income | | 71 | 73 | 196 |
| EPS (Recurring) | | 3.05 | 3.13 | 8.33 |
| EPS (Basic, Before Extraordinaries) | | 3.05 | 3.13 | 8.33 |
| EPS (Diluted) | | 3.05 | 3.12 | 8.30 |
| EBITDA | | 102 | 103 | 262 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.59 | 13.77 | — |
| Price To Sales Ratio | | 0.78 | 0.58 | — |
| Gross Margin | | 20.31 | 20.75 | 24.19 |
| Operating Margin | | 4.72 | 4.69 | 9.62 |
| Net Margin | | 4.24 | 4.28 | 8.90 |
| Shares Outstanding | | 23 | 23 | 24 |
| Market Capitalization | | 1,304 | 988 | — |
| Operating Lease Expense | | — | — | — |
