| Total Revenue | | 2,937 | 2,979 | 3,005 | |
| Cost of Goods Sold Incl. D&A | | 2,010 | 2,558 | 2,403 |
| Gross Profit | | 927 | 421 | 602 |
| Selling, General and Administrative Excl. Other | | 348 | 350 | 342 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -34 | 0 | 0 |
| Operating Income | | 615 | 71 | 260 |
| Interest Expense | | 38 | 35 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 501 | -51 | -88 |
| Net Income Before Taxes | | 76 | 86 | 317 |
| Income Taxes | | 19 | 22 | 75 |
| Consolidated Net Income | | 57 | 64 | 242 |
| Net Income From Continuing Operations | | 57 | 64 | 242 |
| Net Income | | 57 | 64 | 242 |
| EPS (Recurring) | | 6.98 | 7.95 | 34.40 |
| EPS (Basic, Before Extraordinaries) | | 6.98 | 7.95 | 34.40 |
| EPS (Diluted) | | 6.44 | 7.43 | 31.79 |
| EBITDA | | 128 | 135 | 356 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.46 | 16.18 | — |
| Price To Sales Ratio | | 0.27 | 0.24 | — |
| Gross Margin | | 31.56 | 14.13 | 20.03 |
| Operating Margin | | 20.94 | 2.38 | 8.65 |
| Net Margin | | 1.94 | 2.15 | 8.05 |
| Shares Outstanding | | 6 | 6 | 6 |
| Market Capitalization | | 791 | 721 | — |
| Operating Lease Expense | | — | — | — |
