| Total Revenue | | 4,222 | 4,323 | 4,452 | |
| Cost of Goods Sold Incl. D&A | | 3,530 | 3,568 | 3,623 |
| Gross Profit | | 691 | 755 | 829 |
| Selling, General and Administrative Excl. Other | | 480 | 485 | 396 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 212 | 270 | 433 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -18 | -15 | -5 |
| Net Income Before Taxes | | 232 | 284 | 438 |
| Income Taxes | | 56 | 67 | 97 |
| Consolidated Net Income | | 176 | 217 | 335 |
| Net Income From Continuing Operations | | 177 | 217 | 341 |
| Net Income | | 176 | 217 | 335 |
| EPS (Recurring) | | 1.89 | 2.33 | 3.44 |
| EPS (Basic, Before Extraordinaries) | | 1.89 | 2.33 | 3.44 |
| EPS (Diluted) | | 1.74 | 2.14 | 3.21 |
| EBITDA | | 262 | 313 | 455 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.97 | 7.99 | — |
| Price To Sales Ratio | | 0.34 | 0.37 | — |
| Gross Margin | | 16.37 | 17.46 | 18.62 |
| Operating Margin | | 5.02 | 6.25 | 9.73 |
| Net Margin | | 4.17 | 5.02 | 7.52 |
| Shares Outstanding | | 92 | 93 | 94 |
| Market Capitalization | | 1,435 | 1,590 | — |
| Operating Lease Expense | | — | — | — |
