Analyst Ratings

Date	Action	Analyst	Rating	Target
Nov-11-25	Downgrade	CJS Securities	Market Outperform → Market Perform
May-14-24	Reiterated	B.Riley Financial		$25
Sep-16-22	Reiterated	Lake Street	Buy	$34
Jun-14-22	Downgrade	B. Riley Securities	Buy → Neutral
Mar-23-21	Upgrade	B. Riley Securities	Neutral → Buy
Mar-23-21	Upgrade	B. Riley FBR	Neutral → Buy
Mar-22-21	Upgrade	B. Riley FBR	Neutral → Buy
Mar-17-20	Downgrade	B. Riley FBR	Buy → Neutral
Mar-17-20	Downgrade	B. Riley Securities	Buy → Neutral

Financial Statements

DataTimeframe

Line Item (USD, M)	TTM —	FY 2025 12/31/2025	FY 2024 12/31/2024	FY 2023 12/31/2023
Total Revenue	162	165	184	Upgrade your experience to unlock full historical data
Cost of Goods Sold Incl. D&A	85	87	90
Gross Profit	80	78	94
Selling, General and Administrative Excl. Other	29	30	23
Research and Development	0	0	0
Other Operating Expense	1	0	8
Operating Income	49	48	64
Interest Expense	0	0	1
Unusual Expense	—	—	—
Non-Operating Income (Expense)	-4	-3	-13
Net Income Before Taxes	52	52	76
Income Taxes	10	10	14
Consolidated Net Income	43	42	62
Net Income From Continuing Operations	43	42	62
Net Income	43	42	62
EPS (Recurring)	1.77	1.74	2.55
EPS (Basic, Before Extraordinaries)	1.77	1.74	2.55
EPS (Diluted)	1.75	1.74	2.48
EBITDA	54	53	79
Other After Tax Adjustments	—	—	—
Stock Option Compensation Expense	—	—	—
Price To Earnings Ratio	14.29	11.22	—
Price To Sales Ratio	3.70	2.84	—
Gross Margin	49.38	47.27	51.09
Operating Margin	30.25	29.09	34.78
Net Margin	26.54	25.45	33.70
Shares Outstanding	24	24	24
Market Capitalization	600	468	—
Operating Lease Expense	—	—	—

Insider Trading

Insider	Relationship	Date	Transaction	Cost	#Shares	Value ($)	#Shares Total	SEC Form 4
Hodgson Curtis Drew	director, 10 percent owner:	Jan 06 '25	Sale	23.65	10,468	247,568	394,254	Jan 08 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner:	Dec 31 '24	Sale	24.62	8,116	199,816	404,722	Dec 31 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner:	Dec 30 '24	Sale	24.53	9,184	225,284	412,838	Dec 31 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner:	Dec 23 '24	Sale	24.49	17,300	423,677	422,022	Dec 23 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner:	Dec 16 '24	Sale	25.20	17,300	435,960	439,322	Dec 16 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Dec 09 '24	Sale	25.42	17,300	439,766	456,622	Dec 10 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Dec 02 '24	Sale	25.96	17,300	449,108	473,922	Dec 03 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 25 '24	Sale	26.53	17,300	458,969	491,222	Nov 25 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 21 '24	Sale	25.60	6,000	153,600	508,522	Nov 21 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 18 '24	Sale	25.64	11,300	289,732	514,522	Nov 20 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 13 '24	Sale	27.31	500	13,655	525,822	Nov 13 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 12 '24	Sale	27.31	151	4,124	526,322	Nov 13 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 11 '24	Sale	27.52	16,268	447,695	526,473	Nov 13 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 05 '24	Sale	25.51	9,600	244,896	542,741	Nov 05 12:00 AM
Hodgson Curtis Drew	director, 10 percent owner, other: Chairman of the Board	Nov 04 '24	Sale	25.57	7,700	196,889	552,341	Nov 05 12:00 AM


Market Cap	587.17M	Forward P/E	11.72	EPS next Y	2.13	Insider Trans	0.00%	Shs Float	-	Perf Month	11.71%


Enterprise Value	575.18M	PEG	-	EPS next Q	-	Inst Own	-	Short Float	-	Perf Quarter	30.21%


Income	42.39M	P/S	3.60	EPS this Y	21.71%	Inst Trans	-	Short Ratio	-	Perf Half Y	22.37%


Sales	163.26M	P/B	1.09	EPS next Y	0.16%	ROA	7.18%	Short Interest	-	Perf YTD	28.07%


Book/sh	22.67	P/C	15.00	EPS next 5Y	0.16%	ROE	8.08%	52W High	29.45 -15.11%	Perf Year	15.15%


Cash/sh	0.59	P/FCF	19.62	EPS past 3/5Y	-14.05% 2.08%	ROIC	7.41%	52W Low	18.29 36.69%	Perf 3Y	-


Dividend Est.	-	EV/EBITDA	10.65	Sales past 3/5Y	-13.73% -1.39%	Gross Margin	48.68%	Volatility	2.75% 2.96%	Perf 5Y	-


Dividend TTM	-	EV/Sales	3.52	EPS Y/Y TTM	-	Oper. Margin	30.14%	ATR (14)	1.00	Perf 10Y	-


Dividend Ex-Date	-	Quick Ratio	2.55	Sales Y/Y TTM	-11.96%	Profit Margin	26.01%	RSI (14)	59.64	Recom	2.33


Dividend Gr. 3/5Y	-	Current Ratio	3.59	EPS Q/Q	-	SMA20	3.46%	Beta	0.80	Target Price	29.50


Payout	0.00%	Debt/Eq	0.00	Sales Q/Q	-5.56%	SMA50	10.08%	Rel Volume	1.56	Prev Close	24.69


Employees	594	LT Debt/Eq	0.00	Earnings	-	SMA200	12.85%	Avg Volume	79.52K	Price	25.00


IPO Date	Dec 14, 2018	Option/Short	Yes / Yes	EPS/Sales Surpr.	-	Net Debt/EBITDA	-0.22	Volume	124,344	Change	1.26%

LEGH