| Total Revenue | | 2,436 | 2,372 | 2,330 | |
| Cost of Goods Sold Incl. D&A | | 2,033 | 2,034 | 1,906 |
| Gross Profit | | 404 | 338 | 424 |
| Selling, General and Administrative Excl. Other | | 238 | 205 | 186 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 63 | 96 | 95 |
| Operating Income | | 102 | 37 | 143 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -16 |
| Net Income Before Taxes | | 108 | 41 | 159 |
| Income Taxes | | 12 | -5 | 19 |
| Consolidated Net Income | | 95 | 46 | 140 |
| Net Income From Continuing Operations | | 95 | 46 | 140 |
| Net Income | | 95 | 46 | 140 |
| EPS (Recurring) | | -1.47 | 1.53 | 4.59 |
| EPS (Basic, Before Extraordinaries) | | -1.47 | 1.53 | 4.59 |
| EPS (Diluted) | | -1.45 | 1.52 | 4.53 |
| EBITDA | | 125 | 60 | 174 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 16.15 | — |
| Price To Sales Ratio | | 0.33 | 0.31 | — |
| Gross Margin | | 16.58 | 14.25 | 18.20 |
| Operating Margin | | 4.19 | 1.56 | 6.14 |
| Net Margin | | 3.90 | 1.94 | 6.01 |
| Shares Outstanding | | 30 | 30 | 31 |
| Market Capitalization | | 812 | 737 | — |
| Operating Lease Expense | | — | — | — |
