| Total Revenue | | 1,329 | 1,329 | 1,405 | |
| Cost of Goods Sold Incl. D&A | | 967 | 973 | 1,020 |
| Gross Profit | | 362 | 356 | 385 |
| Selling, General and Administrative Excl. Other | | 307 | 306 | 310 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4 | 0 | 6 |
| Operating Income | | 51 | 50 | 70 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 3 | 2 |
| Net Income Before Taxes | | 47 | 47 | 68 |
| Income Taxes | | 12 | 12 | 17 |
| Consolidated Net Income | | 34 | 35 | 50 |
| Net Income From Continuing Operations | | 34 | 35 | 50 |
| Net Income | | 34 | 35 | 50 |
| EPS (Recurring) | | 1.95 | 1.96 | 2.62 |
| EPS (Basic, Before Extraordinaries) | | 1.95 | 1.96 | 2.62 |
| EPS (Diluted) | | 1.95 | 1.96 | 2.62 |
| EBITDA | | 53 | 52 | 74 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.28 | 15.78 | — |
| Price To Sales Ratio | | 0.58 | 0.42 | — |
| Gross Margin | | 27.24 | 26.79 | 27.40 |
| Operating Margin | | 3.84 | 3.76 | 4.98 |
| Net Margin | | 2.56 | 2.63 | 3.56 |
| Shares Outstanding | | 17 | 18 | 19 |
| Market Capitalization | | 772 | 557 | — |
| Operating Lease Expense | | — | — | — |
