| Total Revenue | | 4,944 | 5,010 | 5,053 | |
| Cost of Goods Sold Incl. D&A | | 4,070 | 4,140 | 4,101 |
| Gross Profit | | 874 | 870 | 952 |
| Selling, General and Administrative Excl. Other | | 485 | 470 | 521 |
| Research and Development | | 70 | 71 | 68 |
| Other Operating Expense | | 46 | 63 | 75 |
| Operating Income | | 273 | 266 | 288 |
| Interest Expense | | 55 | 56 | 62 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -13 | 0 |
| Net Income Before Taxes | | 225 | 217 | 226 |
| Income Taxes | | 66 | 62 | 53 |
| Consolidated Net Income | | 159 | 155 | 173 |
| Net Income From Continuing Operations | | 159 | 155 | 173 |
| Net Income | | 159 | 155 | 173 |
| EPS (Recurring) | | 3.35 | 3.19 | 3.46 |
| EPS (Basic, Before Extraordinaries) | | 3.35 | 3.19 | 3.46 |
| EPS (Diluted) | | 3.34 | 3.16 | 3.43 |
| EBITDA | | 379 | 365 | 374 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.56 | 18.71 | — |
| Price To Sales Ratio | | 0.43 | 0.57 | — |
| Gross Margin | | 17.68 | 17.37 | 18.84 |
| Operating Margin | | 5.52 | 5.31 | 5.70 |
| Net Margin | | 3.22 | 3.09 | 3.42 |
| Shares Outstanding | | 47 | 48 | 50 |
| Market Capitalization | | 2,129 | 2,838 | — |
| Operating Lease Expense | | — | — | — |
