| Total Revenue | | 5,326 | 5,379 | 5,796 | |
| Cost of Goods Sold Incl. D&A | | 3,343 | 3,376 | 3,549 |
| Gross Profit | | 1,983 | 2,002 | 2,247 |
| Selling, General and Administrative Excl. Other | | 1,909 | 1,926 | 2,005 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 75 | 76 | 241 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -129 | -118 | -116 |
| Net Income Before Taxes | | 203 | 194 | 358 |
| Income Taxes | | 74 | 61 | 106 |
| Consolidated Net Income | | 130 | 133 | 252 |
| Net Income From Continuing Operations | | 130 | 133 | 252 |
| Net Income | | 130 | 133 | 252 |
| EPS (Recurring) | | 1.30 | 1.33 | 2.45 |
| EPS (Basic, Before Extraordinaries) | | 1.30 | 1.33 | 2.45 |
| EPS (Diluted) | | 1.30 | 1.33 | 2.44 |
| EBITDA | | 268 | 244 | 447 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.30 | 20.42 | — |
| Price To Sales Ratio | | 0.59 | 0.50 | — |
| Gross Margin | | 37.23 | 37.22 | 38.77 |
| Operating Margin | | 1.41 | 1.41 | 4.16 |
| Net Margin | | 2.44 | 2.47 | 4.35 |
| Shares Outstanding | | 100 | 100 | 103 |
| Market Capitalization | | 3,159 | 2,716 | — |
| Operating Lease Expense | | — | — | — |
