| Total Revenue | | 4,127 | 4,251 | 4,332 | |
| Cost of Goods Sold Incl. D&A | | 3,323 | 3,398 | 3,449 |
| Gross Profit | | 804 | 853 | 883 |
| Selling, General and Administrative Excl. Other | | 388 | 826 | 785 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 494 | 97 | 113 |
| Operating Income | | -79 | -70 | -15 |
| Interest Expense | | 8 | 0 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -129 | -4 |
| Net Income Before Taxes | | -94 | -79 | -22 |
| Income Taxes | | 172 | 175 | -21 |
| Consolidated Net Income | | -266 | -254 | -1 |
| Net Income From Continuing Operations | | -266 | -254 | -1 |
| Net Income | | -266 | -254 | -1 |
| EPS (Recurring) | | -7.58 | -7.24 | -0.02 |
| EPS (Basic, Before Extraordinaries) | | -7.58 | -7.24 | -0.02 |
| EPS (Diluted) | | -7.59 | -7.24 | -0.02 |
| EBITDA | | -31 | 102 | 40 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.09 | 0.07 | — |
| Gross Margin | | 19.48 | 20.07 | 20.38 |
| Operating Margin | | -1.91 | -1.65 | -0.35 |
| Net Margin | | -6.45 | -5.98 | -0.02 |
| Shares Outstanding | | 34 | 35 | 36 |
| Market Capitalization | | 386 | 301 | — |
| Operating Lease Expense | | — | — | — |
