| Total Revenue | | 1,255 | 1,240 | 1,145 | |
| Cost of Goods Sold Incl. D&A | | 995 | 979 | 891 |
| Gross Profit | | 259 | 261 | 253 |
| Selling, General and Administrative Excl. Other | | 193 | 190 | 186 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 9 | 7 |
| Operating Income | | 61 | 62 | 60 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -10 | -11 |
| Net Income Before Taxes | | 69 | 71 | 71 |
| Income Taxes | | 27 | 17 | 18 |
| Consolidated Net Income | | 40 | 54 | 53 |
| Net Income From Continuing Operations | | 40 | 54 | 53 |
| Net Income | | 40 | 54 | 53 |
| EPS (Recurring) | | 1.58 | 2.13 | 2.03 |
| EPS (Basic, Before Extraordinaries) | | 1.58 | 2.13 | 2.03 |
| EPS (Diluted) | | 1.54 | 2.09 | 1.98 |
| EBITDA | | 77 | 80 | 78 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.45 | 17.33 | — |
| Price To Sales Ratio | | 0.66 | 0.73 | — |
| Gross Margin | | 20.64 | 21.05 | 22.10 |
| Operating Margin | | 4.86 | 5.00 | 5.24 |
| Net Margin | | 3.19 | 4.35 | 4.63 |
| Shares Outstanding | | 25 | 25 | 26 |
| Market Capitalization | | 826 | 905 | — |
| Operating Lease Expense | | — | — | — |
