| Total Revenue | | 18,376 | 17,957 | 17,854 | |
| Cost of Goods Sold Incl. D&A | | 15,347 | 14,960 | 14,767 |
| Gross Profit | | 3,031 | 2,998 | 3,087 |
| Selling, General and Administrative Excl. Other | | 2,783 | 2,759 | 2,781 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 97 | 0 | 0 |
| Operating Income | | 151 | 239 | 306 |
| Interest Expense | | 99 | 95 | 90 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -40 | 50 | -41 |
| Net Income Before Taxes | | 92 | 93 | 257 |
| Income Taxes | | 108 | 107 | 112 |
| Consolidated Net Income | | -16 | -13 | 145 |
| Net Income From Continuing Operations | | -16 | -13 | 145 |
| Net Income | | -16 | -13 | 145 |
| EPS (Recurring) | | -0.35 | -0.29 | 3.04 |
| EPS (Basic, Before Extraordinaries) | | -0.35 | -0.29 | 3.04 |
| EPS (Diluted) | | -0.37 | -0.29 | 3.01 |
| EBITDA | | 275 | 275 | 433 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.09 | 0.08 | — |
| Gross Margin | | 16.49 | 16.70 | 17.29 |
| Operating Margin | | 0.82 | 1.33 | 1.71 |
| Net Margin | | -0.09 | -0.07 | 0.81 |
| Shares Outstanding | | 47 | 47 | 48 |
| Market Capitalization | | 1,577 | 1,397 | — |
| Operating Lease Expense | | — | — | — |
