| Total Revenue | | 6,844 | 6,812 | 6,581 | |
| Cost of Goods Sold Incl. D&A | | 5,963 | 5,912 | 5,529 |
| Gross Profit | | 881 | 900 | 1,052 |
| Selling, General and Administrative Excl. Other | | 530 | 241 | 891 |
| Research and Development | | 0 | 0 | 13 |
| Other Operating Expense | | 367 | 669 | 31 |
| Operating Income | | -16 | -10 | 117 |
| Interest Expense | | 24 | 24 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -27 | -30 | -37 |
| Net Income Before Taxes | | -13 | -4 | 126 |
| Income Taxes | | 12 | 3 | 35 |
| Consolidated Net Income | | -25 | -7 | 91 |
| Net Income From Continuing Operations | | -25 | -7 | 91 |
| Net Income | | -25 | -7 | 91 |
| EPS (Recurring) | | -0.67 | -0.18 | 2.39 |
| EPS (Basic, Before Extraordinaries) | | -0.67 | -0.18 | 2.39 |
| EPS (Diluted) | | -0.67 | -0.18 | 2.39 |
| EBITDA | | 56 | 65 | 198 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.20 | 0.22 | — |
| Gross Margin | | 12.87 | 13.21 | 15.99 |
| Operating Margin | | -0.23 | -0.15 | 1.78 |
| Net Margin | | -0.37 | -0.10 | 1.38 |
| Shares Outstanding | | 38 | 38 | 38 |
| Market Capitalization | | 1,376 | 1,471 | — |
| Operating Lease Expense | | — | — | — |
