| Total Revenue | | 1,002 | 1,054 | 1,344 | |
| Cost of Goods Sold Incl. D&A | | 803 | 858 | 1,070 |
| Gross Profit | | 199 | 197 | 274 |
| Selling, General and Administrative Excl. Other | | 147 | 201 | 255 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 73 | -1 | 36 |
| Operating Income | | -21 | -3 | -17 |
| Interest Expense | | 4 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 63 | 78 | -16 |
| Net Income Before Taxes | | -87 | -84 | -16 |
| Income Taxes | | 13 | 11 | -2 |
| Consolidated Net Income | | -99 | -95 | -15 |
| Net Income From Continuing Operations | | -99 | -95 | -15 |
| Net Income | | -99 | -95 | -15 |
| EPS (Recurring) | | -3.05 | -2.93 | -0.44 |
| EPS (Basic, Before Extraordinaries) | | -3.05 | -2.93 | -0.44 |
| EPS (Diluted) | | -3.05 | -2.93 | -0.44 |
| EBITDA | | -68 | -64 | 17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.41 | 0.25 | — |
| Gross Margin | | 19.86 | 18.69 | 20.39 |
| Operating Margin | | -2.10 | -0.28 | -1.26 |
| Net Margin | | -9.88 | -9.01 | -1.12 |
| Shares Outstanding | | 31 | 32 | 33 |
| Market Capitalization | | 408 | 259 | — |
| Operating Lease Expense | | — | — | — |
