| Total Revenue | | 1,063 | 1,054 | 1,043 | |
| Cost of Goods Sold Incl. D&A | | 224 | 229 | 241 |
| Gross Profit | | 838 | 825 | 802 |
| Selling, General and Administrative Excl. Other | | 176 | 188 | 159 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 134 | 116 | 134 |
| Operating Income | | 528 | 520 | 509 |
| Interest Expense | | 209 | 214 | 209 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 528 | 520 | 509 |
| Income Taxes | | 111 | 108 | 100 |
| Consolidated Net Income | | 417 | 412 | 409 |
| Net Income From Continuing Operations | | 417 | 412 | 409 |
| Net Income | | 417 | 412 | 409 |
| EPS (Recurring) | | 6.70 | 6.63 | 6.58 |
| EPS (Basic, Before Extraordinaries) | | 6.70 | 6.63 | 6.58 |
| EPS (Diluted) | | 6.70 | 6.62 | 6.57 |
| EBITDA | | 552 | 544 | 531 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.98 | 10.04 | — |
| Price To Sales Ratio | | 4.36 | 3.91 | — |
| Gross Margin | | 78.83 | 78.27 | 76.89 |
| Operating Margin | | 49.67 | 49.34 | 48.80 |
| Net Margin | | 39.23 | 39.09 | 39.21 |
| Shares Outstanding | | 63 | 62 | 62 |
| Market Capitalization | | 4,634 | 4,119 | — |
| Operating Lease Expense | | — | — | — |
