| Total Revenue | | 2,015 | 1,999 | 1,761 | |
| Cost of Goods Sold Incl. D&A | | 759 | 787 | 895 |
| Gross Profit | | 1,255 | 1,212 | 865 |
| Selling, General and Administrative Excl. Other | | 520 | 513 | 512 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 259 | 255 | 246 |
| Operating Income | | 477 | 444 | 107 |
| Interest Expense | | 716 | 743 | 828 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 466 | 433 | 107 |
| Income Taxes | | 111 | 102 | 30 |
| Consolidated Net Income | | 357 | 330 | 78 |
| Net Income From Continuing Operations | | 357 | 330 | 78 |
| Net Income | | 357 | 330 | 78 |
| EPS (Recurring) | | 7.52 | 6.87 | 1.29 |
| EPS (Basic, Before Extraordinaries) | | 7.52 | 6.87 | 1.29 |
| EPS (Diluted) | | 7.44 | 6.80 | 1.28 |
| EBITDA | | 533 | 480 | 161 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.32 | 13.31 | — |
| Price To Sales Ratio | | 2.21 | 2.04 | — |
| Gross Margin | | 62.28 | 60.63 | 49.12 |
| Operating Margin | | 23.67 | 22.21 | 6.08 |
| Net Margin | | 17.72 | 16.51 | 4.43 |
| Shares Outstanding | | 45 | 45 | 47 |
| Market Capitalization | | 4,458 | 4,074 | — |
| Operating Lease Expense | | — | — | — |