| Total Revenue | | 847 | 826 | 739 | |
| Cost of Goods Sold Incl. D&A | | 231 | 233 | 216 |
| Gross Profit | | 616 | 593 | 523 |
| Selling, General and Administrative Excl. Other | | 222 | 215 | 166 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 72 | 69 | 85 |
| Operating Income | | 323 | 310 | 272 |
| Interest Expense | | 202 | 202 | 202 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 323 | 310 | 272 |
| Income Taxes | | 58 | 56 | 48 |
| Consolidated Net Income | | 264 | 254 | 224 |
| Net Income From Continuing Operations | | 264 | 254 | 224 |
| Net Income | | 264 | 254 | 224 |
| EPS (Recurring) | | 1.85 | 1.78 | 1.56 |
| EPS (Basic, Before Extraordinaries) | | 1.85 | 1.78 | 1.56 |
| EPS (Diluted) | | 1.84 | 1.77 | 1.56 |
| EBITDA | | 333 | 320 | 285 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.82 | 16.88 | — |
| Price To Sales Ratio | | 5.53 | 5.17 | — |
| Gross Margin | | 72.73 | 71.79 | 70.77 |
| Operating Margin | | 38.13 | 37.53 | 36.81 |
| Net Margin | | 31.17 | 30.75 | 30.31 |
| Shares Outstanding | | 143 | 143 | 143 |
| Market Capitalization | | 4,688 | 4,271 | — |
| Operating Lease Expense | | — | — | — |
