| Total Revenue | | 1,245 | 1,257 | 1,193 | |
| Cost of Goods Sold Incl. D&A | | 326 | 340 | 349 |
| Gross Profit | | 918 | 916 | 844 |
| Selling, General and Administrative Excl. Other | | 304 | 334 | 263 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 184 | 166 | 190 |
| Operating Income | | 430 | 417 | 391 |
| Interest Expense | | 248 | 254 | 288 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 430 | 417 | 391 |
| Income Taxes | | 74 | 72 | 92 |
| Consolidated Net Income | | 357 | 345 | 299 |
| Net Income From Continuing Operations | | 357 | 345 | 299 |
| Net Income | | 357 | 345 | 299 |
| EPS (Recurring) | | 2.26 | 2.16 | 1.82 |
| EPS (Basic, Before Extraordinaries) | | 2.26 | 2.16 | 1.82 |
| EPS (Diluted) | | 2.25 | 2.15 | 1.81 |
| EBITDA | | 450 | 437 | 416 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.20 | 9.64 | — |
| Price To Sales Ratio | | 3.14 | 2.64 | — |
| Gross Margin | | 73.73 | 72.87 | 70.75 |
| Operating Margin | | 34.54 | 33.17 | 32.77 |
| Net Margin | | 28.67 | 27.45 | 25.06 |
| Shares Outstanding | | 155 | 160 | 165 |
| Market Capitalization | | 3,906 | 3,317 | — |
| Operating Lease Expense | | — | — | — |
